| Revenue | NOK 11,4M | +100% |
| EBITDA | NOK -4,9M | +40% |
| Net profit | NOK -4,2M | +38% |
| Total assets | NOK 5,6M | -16% |
| Equity | NOK -13,8M | -43% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 122 | 4 837 | 6 566 | 5 705 | 11 395 |
| Staff expenses | −2 357 | −4 248 | −5 762 | −8 842 | −10 819 |
| EBITDA | −451 | −2 281 | −3 748 | −8 096 | −4 853 |
| Depreciation & amort. | −222 | −222 | −222 | −222 | −222 |
| EBIT | −673 | −2 503 | −3 970 | −8 318 | −5 075 |
| Net financials | −55 | −5 | 26 | −51 | −320 |
| Profit before tax | −728 | −2 508 | −3 944 | −8 370 | −5 395 |
| Tax | −279 | −692 | −1 028 | −1 670 | −1 234 |
| Net profit | −449 | −1 816 | −2 916 | −6 700 | −4 161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 954 | 5 295 | 4 699 | 6 744 | 5 636 |
| Equity | −1 339 | −3 155 | −6 071 | −9 671 | −13 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 293 | 8 451 | 10 770 | 16 415 | 19 468 |
| Total debt | 6 293 | 8 451 | 10 770 | 16 415 | 19 468 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.42% | 47.42% | 2024 | |
| Company | 36.1% | 36.1% | 2024 | |
| Company | 9.28% | 9.28% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kavlie-Borge | Chief Executive Officer | 0 companies |
| Johnny Duedahl | Chairman | 0 companies |
| Patrik Bø Egeland | Board of Directors | 0 companies |