| Revenue | NOK 51,1M | +45% |
| EBITDA | NOK 6,9M | +267% |
| Net profit | NOK 4,7M | +119% |
| Total assets | NOK 11,6M | +12% |
| Equity | NOK 1,5M | +148% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 851 | 21 551 | 12 226 | 15 321 | 25 000 | 35 226 | 51 126 |
| Staff expenses | −4 828 | −4 336 | −3 605 | −4 350 | −4 723 | −5 371 | −5 809 |
| EBITDA | 2 301 | −2 415 | −2 570 | −902 | 890 | 1 884 | 6 916 |
| Depreciation & amort. | −193 | −308 | −350 | −300 | −268 | −239 | −129 |
| EBIT | 2 108 | −2 724 | −2 920 | −1 201 | 622 | 1 645 | 6 788 |
| Net financials | −505 | −459 | −496 | −646 | −530 | −713 | −706 |
| Profit before tax | 1 602 | −3 183 | −3 415 | −1 847 | 91 | 932 | 6 082 |
| Tax | 393 | −695 | 367 | −56 | −42 | −1 223 | 1 359 |
| Net profit | 1 209 | −2 488 | −3 782 | −1 791 | 133 | 2 154 | 4 723 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 634 | 10 904 | 8 262 | 7 700 | 8 156 | 10 342 | 11 564 |
| Equity | 417 | −1 836 | −3 618 | −5 212 | −5 651 | −3 191 | 1 531 |
| Long-term debt | 0 | 3 500 | 3 554 | 3 201 | 2 295 | 1 387 | 146 |
| Short-term debt | 6 217 | 9 240 | 8 326 | 9 711 | 11 512 | 12 147 | 9 886 |
| Total debt | 6 217 | 12 740 | 11 881 | 12 912 | 13 807 | 13 533 | 10 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copra Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kornelia Rødal Tomren | Chief Executive Officer | 0 companies |
| Stig Bjørnar Tomren | Board of Directors | 0 companies |
| Sveinung Tomren | Board of Directors | 0 companies |
| Per Einar Tomren | Chairman | 0 companies |
| Kurt Sindre Riksheim | Board of Directors | 0 companies |
| Sivert Petter Dyrkorn | Board of Directors | 0 companies |