| Revenue | NOK 12,9M | +149% |
| EBITDA | NOK 3K | -99% |
| Net profit | NOK -205K | -177% |
| Total assets | NOK 4,2M | +180% |
| Equity | NOK 1,7M | +195% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 884 | 3 645 | 5 564 | 5 713 | 5 791 | 5 209 | 12 949 |
| Staff expenses | −409 | −1 895 | −2 398 | −2 904 | −3 195 | −2 683 | −5 065 |
| EBITDA | 62 | 485 | 1 337 | 955 | 53 | 397 | 3 |
| Depreciation & amort. | −6 | −44 | −45 | −45 | −50 | −50 | −188 |
| EBIT | 56 | 442 | 1 292 | 910 | 2 | 346 | −185 |
| Net financials | 0 | 0 | −0 | −1 | −1 | −5 | −8 |
| Profit before tax | 56 | 442 | 1 292 | 908 | 1 | 341 | −193 |
| Tax | 13 | 97 | 286 | 200 | 1 | 75 | 12 |
| Net profit | 43 | 345 | 1 006 | 709 | 1 | 266 | −205 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 692 | 1 040 | 2 555 | 2 864 | 1 879 | 1 511 | 4 232 |
| Equity | 343 | 538 | 1 544 | 1 703 | 1 153 | 585 | 1 724 |
| Long-term debt | 7 | 7 | 5 | 1 | 0 | 0 | 0 |
| Short-term debt | 341 | 495 | 1 006 | 1 160 | 726 | 926 | 2 507 |
| Total debt | 349 | 502 | 1 011 | 1 161 | 726 | 926 | 2 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onera Gruppen As | Company | 40.0% | 40.0% | 2024 |
Paragon Drift As | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Langebrekke | Board of Directors | 0 companies |
| Ali Hassan Khaled | Chairman | 0 companies |
| Ole Bernhard Otterholt Solberg | Board of Directors | 0 companies |
| Tor Erik Aas | Board of Directors | 0 companies |
| Rémy Anderssen | Board of Directors | 0 companies |