| Revenue | NOK 11,6M | -11% |
| EBITDA | NOK 1M | +141% |
| Net profit | NOK 734K | +290% |
| Total assets | NOK 3,5M | +6% |
| Equity | NOK 1,9M | +33% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 828 | 9 689 | 10 162 | 10 266 | 10 875 | 11 182 | 11 522 | 11 645 | 11 062 | 11 014 | 10 675 | 11 005 | 11 379 | 12 839 | 14 192 | 13 103 | 11 625 |
| Staff expenses | −1 344 | −1 135 | −1 563 | −1 663 | −1 403 | −1 791 | −1 925 | −1 950 | −2 065 | −2 113 | −2 160 | −2 267 | −2 281 | −2 144 | −1 919 | −1 941 | −2 007 |
| EBITDA | 444 | 623 | 442 | 303 | 453 | 430 | 215 | 504 | 555 | 464 | 316 | 309 | 375 | 364 | 773 | 436 | 1 050 |
| Depreciation & amort. | −158 | −149 | −152 | −152 | −147 | −136 | −153 | −159 | −152 | −185 | −183 | −181 | −151 | −150 | −113 | −85 | −115 |
| EBIT | 286 | 474 | 290 | 150 | 307 | 294 | 61 | 345 | 404 | 279 | 133 | 128 | 224 | 214 | 660 | 350 | 935 |
| Net financials | −90 | −52 | −34 | −17 | 3 | 1 | 3 | 1 | −59 | −40 | −55 | −53 | −42 | −35 | −40 | −47 | −2 |
| Profit before tax | 196 | 423 | 256 | 134 | 310 | 295 | 64 | 346 | 344 | 239 | 78 | 75 | 183 | 179 | 620 | 303 | 933 |
| Tax | 55 | 119 | 72 | 38 | 88 | 84 | 17 | 96 | 88 | 61 | 21 | 16 | 40 | 32 | 131 | 115 | 199 |
| Net profit | 141 | 304 | 184 | 96 | 222 | 211 | 47 | 250 | 256 | 178 | 57 | 59 | 142 | 147 | 489 | 188 | 734 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 332 | 3 606 | 3 362 | 3 128 | 3 252 | 3 338 | 3 109 | 3 346 | 4 436 | 4 522 | 3 852 | 3 841 | 4 325 | 3 945 | 3 808 | 3 267 | 3 457 |
| Equity | 1 526 | 1 730 | 1 914 | 1 914 | 1 936 | 2 148 | 1 895 | 1 845 | 1 901 | 1 579 | 1 636 | 1 695 | 1 837 | 1 384 | 1 873 | 1 396 | 1 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 1 406 | 1 337 | 1 252 | 1 170 | 1 106 | 1 018 | 928 | 849 | 228 |
| Short-term debt | 813 | 1 135 | 975 | 1 025 | 1 305 | 1 190 | 1 214 | 1 501 | 1 129 | 1 605 | 964 | 977 | 1 382 | 1 542 | 1 006 | 1 021 | 1 367 |
| Total debt | 1 806 | 1 876 | 1 448 | 1 214 | 1 315 | 1 190 | 1 214 | 1 501 | 2 535 | 2 942 | 2 216 | 2 147 | 2 488 | 2 560 | 1 935 | 1 871 | 1 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2012 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lønning Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Vold | Deputy Member | 0 companies |
| Georg Lønning | Chief Executive Officer | 0 companies |