| Revenue | NOK 1,1M | +162% |
| EBITDA | NOK -4,6M | +6% |
| Net profit | NOK 21,2M | -41% |
| Total assets | NOK 431,2M | +2% |
| Equity | NOK 422,4M | +3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 0 | 0 | 300 | 403 | 1 057 |
| Staff expenses | −0 | −3 079 | −2 868 | −2 911 | −2 952 | −3 442 | −3 886 |
| EBITDA | −465 | −5 042 | −4 543 | −4 564 | −3 840 | −4 928 | −4 646 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −11 | −11 |
| EBIT | −465 | −5 042 | −4 543 | −4 564 | −3 841 | −4 939 | −4 657 |
| Net financials | 4 505 | 136 602 | 35 744 | 39 661 | 46 826 | 41 242 | 26 922 |
| Profit before tax | 4 040 | 131 560 | 31 201 | 35 097 | 42 985 | 36 303 | 22 265 |
| Tax | −793 | 1 097 | −836 | 1 050 | 563 | 536 | 1 039 |
| Net profit | 4 833 | 130 463 | 32 037 | 34 047 | 42 422 | 35 767 | 21 226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 197 324 | 382 214 | 384 428 | 389 342 | 399 865 | 421 693 | 431 215 |
| Equity | 15 599 | 311 655 | 337 691 | 356 738 | 385 160 | 410 927 | 422 403 |
| Long-term debt | 181 726 | 60 000 | 40 000 | 20 000 | 0 | 0 | 0 |
| Short-term debt | −1 | 10 559 | 6 738 | 12 604 | 14 705 | 10 767 | 8 813 |
| Total debt | 181 724 | 70 559 | 46 738 | 32 604 | 14 705 | 10 767 | 8 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Icet As | Company | 49.2% | 49.2% | 2024 |
Jubra As | Company | 49.2% | 49.2% | 2024 |
Kræmer Holding As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kay-Hugo Hanssen | Chief Executive Officer | 0 companies |
| Thomas Kræmer | Board of Directors | 0 companies |
| Heidi Irene Øines Martinussen | Board of Directors | 0 companies |
| Helge Alfon Kræmer | Chairman | 0 companies |