| Revenue | NOK 397K | — |
| EBITDA | NOK 182K | +146% |
| Net profit | NOK 134K | +141% |
| Total assets | NOK 12,8M | -6% |
| Equity | NOK -180K | +43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 | 75 | 0 | 0 | 397 |
| Staff expenses | −0 | −0 | −0 | −280 | −14 |
| EBITDA | 11 | 63 | −34 | −394 | 182 |
| Depreciation & amort. | −0 | −16 | −16 | −16 | −0 |
| EBIT | 11 | 47 | −50 | −410 | 182 |
| Net financials | −3 | −0 | −14 | −8 | −11 |
| Profit before tax | 8 | 47 | −64 | −418 | 172 |
| Tax | 2 | 10 | −14 | −90 | 38 |
| Net profit | 6 | 37 | −50 | −328 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 178 | 3 493 | 4 974 | 13 559 | 12 761 |
| Equity | 28 | 64 | 14 | −314 | −180 |
| Long-term debt | 4 047 | 3 419 | 4 572 | 4 745 | 12 733 |
| Short-term debt | 103 | 11 | 387 | 9 128 | 207 |
| Total debt | 4 151 | 3 429 | 4 959 | 13 873 | 12 940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Shapour Sedarati | Chief Executive Officer | 0 companies |
| Mahmood Sedarati-Nejad | Chief Executive Officer | 0 companies |
| Frida Linnea Fagervik Helgesen | Board of Directors | 0 companies |
| Hans Ole Leirvik | Board of Directors | 0 companies |
| Åse Marie Fagervik | Board of Directors | 0 companies |
| Bahram Adami | Board of Directors | 0 companies |
| Fereydoon Adami | Chairman | 0 companies |