| Revenue | NOK 324K | +15% |
| EBITDA | NOK -13K | -106% |
| Net profit | NOK -208K | -126% |
| Total assets | NOK 5,1M | -4% |
| Equity | NOK 4,4M | -4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 216 | 214 | 223 | 256 | 258 | 281 | 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 124 | 147 | 160 | 185 | 144 | 204 | −13 |
| Depreciation & amort. | −117 | −111 | −106 | −106 | −106 | −106 | −175 |
| EBIT | 7 | 36 | 54 | 78 | 37 | 98 | −188 |
| Net financials | 492 | 351 | 300 | 840 | 703 | 720 | −21 |
| Profit before tax | 499 | 387 | 354 | 919 | 740 | 818 | −209 |
| Tax | 5 | 10 | 22 | 30 | 24 | 5 | −1 |
| Net profit | 494 | 376 | 332 | 889 | 716 | 813 | −208 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 002 | 1 911 | 2 253 | 3 142 | 3 840 | 5 252 | 5 060 |
| Equity | 1 967 | 1 873 | 2 205 | 3 094 | 3 810 | 4 622 | 4 415 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 27 | 37 | 48 | 48 | 30 | 628 | 645 |
| Total debt | 35 | 38 | 48 | 48 | 30 | 629 | 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.0% | 46.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Atle Ferstad | Chairman | 0 companies |
| Randi Irene Ryland Ferstad | Board of Directors | 0 companies |