| Revenue | NOK 87,8M | -27% |
| EBITDA | NOK 10,9M | -68% |
| Net profit | NOK 9,8M | -65% |
| Total assets | NOK 61,4M | +35% |
| Equity | NOK 39,3M | +33% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 045 | 74 080 | 92 925 | 121 036 | 87 824 |
| Staff expenses | −3 881 | −8 977 | −0 | −0 | −0 |
| EBITDA | 6 687 | 9 927 | 9 864 | 34 112 | 10 941 |
| Depreciation & amort. | −36 | −32 | −29 | −20 | −10 |
| EBIT | 6 651 | 9 896 | 9 834 | 34 092 | 10 932 |
| Net financials | 135 | 3 | 559 | 1 837 | 1 592 |
| Profit before tax | 6 786 | 9 898 | 10 394 | 35 929 | 12 524 |
| Tax | 1 493 | 2 178 | −0 | −0 | −0 |
| Net profit | 5 293 | 7 721 | 8 107 | 28 025 | 9 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 141 | 60 739 | 80 015 | 45 351 | 61 418 |
| Equity | 35 715 | 43 436 | 51 543 | 29 568 | 39 336 |
| Long-term debt | 0 | 0 | 0 | 3 220 | 2 581 |
| Short-term debt | 11 426 | 17 303 | 28 472 | 12 563 | 19 500 |
| Total debt | 11 426 | 17 303 | 28 472 | 15 783 | 22 082 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Wa6 S..R.L. | Company | 100% | 100% | 2023 |
Lsdx Holding Sas | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Shervin Alireza Mizani | Chief Executive Officer | 0 companies |
| Andrew James Thomas | Chief Executive Officer | 0 companies |
| Antony Paul Mason | Board of Directors | 0 companies |
| Igor Krevs | Board of Directors | 0 companies |
| Veronique Badezet | Chairman | 0 companies |
| Hussein Barazi | Chairman | 0 companies |