| Revenue | NOK 349K | +9% |
| EBITDA | NOK 320K | +6% |
| Net profit | NOK -74K | +24% |
| Total assets | NOK 4,6M | -3% |
| Equity | NOK 113K | -39% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 293 | 296 | 302 | 308 | 314 | 321 | 349 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 273 | 274 | 285 | 291 | 292 | 301 | 320 |
| Depreciation & amort. | −0 | −116 | −116 | −116 | −122 | −158 | −160 | −160 |
| EBIT | 19 | 156 | 158 | 169 | 169 | 135 | 141 | 160 |
| Net financials | −37 | −124 | −106 | −96 | −158 | −237 | −265 | −255 |
| Profit before tax | −18 | 32 | 52 | 73 | 11 | −102 | −124 | −95 |
| Tax | −5 | 7 | 11 | 16 | 2 | −22 | −27 | −21 |
| Net profit | −13 | 25 | 40 | 57 | 9 | −79 | −97 | −74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 918 | 3 921 | 3 812 | 3 805 | 4 949 | 4 826 | 4 729 | 4 567 |
| Equity | 232 | 257 | 297 | 354 | 363 | 284 | 187 | 113 |
| Long-term debt | 0 | 3 658 | 3 483 | 3 374 | 4 284 | 4 463 | 4 460 | 4 360 |
| Short-term debt | 3 686 | 6 | 32 | 76 | 301 | 80 | 82 | 94 |
| Total debt | 3 686 | 3 664 | 3 515 | 3 450 | 4 585 | 4 542 | 4 542 | 4 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2018 | — | — |
KT Deputy Member | Deputy Member | 2023 | — | — |
FÅ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsland Elektro As | Company | 50.0% | 50.0% | 2022 |
Fh Bygg Og Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Forgard | Deputy Member | 0 companies |
| Kennet Thorsland | Deputy Member | 0 companies |
| Fredrik Åsland | Deputy Member | 0 companies |
| Kjell Terje Flottorp | Board of Directors | 0 companies |
| Ole Tom Honnemyr | Chairman | 0 companies |