| Revenue | NOK 300K | +0% |
| EBITDA | NOK 261K | +8% |
| Net profit | NOK 166K | +12% |
| Total assets | NOK 1M | -8% |
| Equity | NOK 402K | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 284 | 283 | 241 | 261 |
| Depreciation & amort. | −103 | −85 | −55 | −51 | −50 |
| EBIT | 170 | 199 | 228 | 190 | 211 |
| Net financials | 0 | −1 | −0 | −2 | −0 |
| Profit before tax | 170 | 198 | 228 | 188 | 211 |
| Tax | 44 | 47 | 48 | 40 | 45 |
| Net profit | 126 | 150 | 180 | 148 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 564 | 1 470 | 1 107 | 1 107 | 1 019 |
| Equity | 266 | 249 | 257 | 386 | 402 |
| Long-term debt | 1 146 | 884 | 511 | 550 | 410 |
| Short-term debt | 152 | 337 | 339 | 171 | 207 |
| Total debt | 1 298 | 1 221 | 850 | 721 | 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amer Hidic | Chief Executive Officer | 0 companies |
| Camilla Lyngås | Chief Executive Officer | 0 companies |
| Arnela Hidic | Chairman | 0 companies |
| Bård Arne Martinsen | Board of Directors | 0 companies |
| Espen Martinsen | Chairman | 0 companies |