Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sirius Act AS
AS
Active
Org 921108842
Hovfaret 13, 0275
Oslo
Other education n.e.c.
·
NACE 8559
Est. 2018 · 8 years old
19 employees
Monitor
Share
Norway
/
Companies
/
Other education n.e.c.
/
Sirius Act AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2020: 2M
2M
2020
2021: 4M (+100% vs 2020)
4M
+100%
2021
2022: 8M (+100% vs 2021)
8M
+100%
2022
2023: 14M (+75% vs 2022)
14M
+75%
2023
2024: 18M (+29% vs 2023)
18M
+29%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
17 863
13 540
8 156
4 083
1 600
Staff expenses
−8 008
−4 721
−1 772
−1 055
−80
EBITDA
765
771
694
181
94
Depreciation & amort.
−0
−0
−0
−12
−12
EBIT
765
771
694
169
82
Net financials
−7
−17
−12
−8
−8
Profit before tax
758
754
682
161
73
Tax
181
166
150
35
16
Net profit
577
588
532
126
57
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
3 784
3 056
1 645
836
481
Equity
1 979
1 402
815
283
157
Long-term debt
0
0
40
120
200
Short-term debt
1 805
1 654
791
433
124
Total debt
1 805
1 654
831
553
324
Financial ratios
5-year trend
EBITDA margin
4,3 %
This company
15,8 %
Market median
This company
Market median
73% below market
2020
2024
Equity ratio
52,3 %
This company
38,2 %
Market median
This company
Market median
37% above market
2020
2024
Return on equity
29,2 %
This company
18,4 %
Market median
This company
Market median
59% above market
2020
2024
Net profit margin
3,2 %
This company
8,1 %
Market median
This company
Market median
60% below market
2020
2024
Asset turnover
4,72×
This company
1,12×
Market median
This company
Market median
321% above market
2020
2024
Debt / equity
0,91×
This company
0,62×
Market median
This company
Market median
47% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Sirius Act AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network