| Revenue | NOK 18,5M | +15% |
| EBITDA | NOK -1,2M | +60% |
| Net profit | NOK -1,5M | +52% |
| Total assets | NOK 3,9M | +68% |
| Equity | NOK -5,5M | -38% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 848 | 10 671 | 17 479 | 16 146 | 18 501 |
| Staff expenses | −3 181 | −5 247 | −6 366 | −6 814 | −7 229 |
| EBITDA | 935 | −542 | −458 | −3 041 | −1 217 |
| Depreciation & amort. | −121 | −112 | −99 | −104 | −281 |
| EBIT | 814 | −654 | −557 | −3 145 | −1 498 |
| Net financials | −55 | −9 | −4 | −4 | −5 |
| Profit before tax | 759 | −662 | −561 | −3 150 | −1 504 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 759 | −662 | −561 | −3 150 | −1 504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 468 | 1 897 | 3 485 | 2 314 | 3 875 |
| Equity | 408 | −255 | −816 | −3 965 | −5 469 |
| Long-term debt | 0 | 279 | 1 094 | 3 602 | 5 238 |
| Short-term debt | 957 | 1 873 | 3 207 | 2 677 | 4 106 |
| Total debt | 1 060 | 2 152 | 4 301 | 6 279 | 9 345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kristian Szulc-Simonsen | Chief Executive Officer | 0 companies |
| Solfrid Borge | Chief Executive Officer | 0 companies |
| Navdeep Kumar | Chief Executive Officer | 0 companies |
| Unni Bjørgesæter | Board of Directors | 0 companies |
| Trond Kjetil Fredstad | Chairman | 0 companies |