| Revenue | NOK 51,8M | +6% |
| EBITDA | NOK 447K | -86% |
| Net profit | NOK -101K | -104% |
| Total assets | NOK 15,2M | -17% |
| Equity | NOK 5,5M | -2% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 20 546 | 19 875 | 23 140 | 26 788 | 43 721 | 48 798 | 51 756 |
| Staff expenses | −9 965 | −12 221 | −16 989 | −20 792 | −26 657 | −31 122 | −32 467 |
| EBITDA | 2 847 | 974 | −777 | −2 719 | 2 219 | 3 155 | 447 |
| Depreciation & amort. | −662 | −849 | −1 136 | −1 044 | −1 026 | −1 036 | −1 066 |
| EBIT | 2 185 | 125 | −1 913 | −3 763 | 1 193 | 2 119 | −619 |
| Net financials | 35 853 | 6 399 | 163 701 | −2 848 | 338 | 1 003 | 516 |
| Profit before tax | 38 038 | 6 524 | 161 788 | −6 611 | 1 531 | 3 122 | −102 |
| Tax | 1 786 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 36 252 | 7 684 | 161 801 | −5 170 | 1 176 | 2 408 | −101 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 398 784 | 351 503 | 468 623 | 98 235 | 30 350 | 18 268 | 15 196 |
| Equity | 184 755 | 184 729 | 173 526 | 42 082 | 6 897 | 5 597 | 5 495 |
| Long-term debt | 166 617 | 148 793 | 134 713 | 28 | 63 | 13 | 0 |
| Short-term debt | 47 412 | 17 981 | 160 384 | 56 126 | 23 390 | 12 658 | 9 700 |
| Total debt | 214 029 | 166 774 | 295 097 | 56 154 | 23 453 | 12 672 | 9 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Henrik Knutsen | Chief Executive Officer | 0 companies |
| Christoffer Husebæk Martinsen | Board of Directors | 0 companies |
| Christian Magnus Husebæk Martinsen | Board of Directors | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |