| Revenue | NOK 12,2M | +64% |
| EBITDA | NOK -555K | -225% |
| Net profit | NOK -576K | -267% |
| Total assets | NOK 2,3M | +37% |
| Equity | NOK -161K | -139% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 384 | 289 | 1 317 | 7 420 | 12 168 |
| Staff expenses | −676 | −18 | −401 | −2 182 | −4 217 |
| EBITDA | −87 | 73 | 65 | 444 | −555 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 |
| EBIT | −87 | 73 | 65 | 444 | −569 |
| Net financials | 0 | −0 | 0 | 0 | −6 |
| Profit before tax | −87 | 72 | 65 | 444 | −575 |
| Tax | −0 | −0 | 11 | 98 | 1 |
| Net profit | −87 | 72 | 54 | 346 | −576 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 339 | 39 | 278 | 1 682 | 2 307 |
| Equity | −57 | 16 | 70 | 415 | −161 |
| Long-term debt | 0 | 0 | 1 | 0 | 322 |
| Short-term debt | 396 | 23 | 208 | 1 267 | 2 145 |
| Total debt | 396 | 23 | 208 | 1 267 | 2 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigma Management As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Sandli | Chief Executive Officer | 0 companies |
| Nils Fosberg | Chief Executive Officer | 0 companies |
| Martin Cappelen Prasir | Chief Executive Officer | 0 companies |
| Olav Alexander Lien | Chief Executive Officer | 0 companies |
| Stein Isak Jensen | Chairman | 0 companies |
| Jan Espen Bjørnerud | Board of Directors | 0 companies |
| Alexander Kovacs | Chairman | 0 companies |