| Revenue | NOK 45K | -45% |
| EBITDA | NOK 6K | +200% |
| Net profit | NOK -17K | +38% |
| Total assets | NOK 147K | -9% |
| Equity | NOK 84K | -17% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 92 | 148 | 148 | 81 | 45 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −0 |
| EBITDA | −11 | −3 | 23 | 64 | 76 | −6 | 6 |
| Depreciation & amort. | −0 | −2 | −7 | −10 | −16 | −26 | −26 |
| EBIT | −11 | −4 | 16 | 53 | 60 | −32 | −20 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −4 | −3 |
| Profit before tax | −11 | −4 | 16 | 53 | 60 | −36 | −22 |
| Tax | −4 | −1 | 4 | 12 | 13 | −8 | −5 |
| Net profit | −7 | −3 | 13 | 42 | 47 | −28 | −17 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 34 | 60 | 84 | 140 | 162 | 161 | 147 |
| Equity | 23 | 19 | 32 | 74 | 129 | 102 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 41 | 52 | 66 | 33 | 59 | 62 |
| Total debt | 11 | 41 | 52 | 67 | 33 | 59 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Andreas Lein Wiborg | Chief Executive Officer | 0 companies |
| Magnus Ribsskog Staven | Board of Directors | 0 companies |
| Morten Nikolai Hammer Stamnes | Chairman | 0 companies |