| Revenue | NOK 30,3M | +5% |
| EBITDA | NOK 26,4M | +7% |
| Net profit | NOK 8,4M | +43% |
| Total assets | NOK 196,9M | -1% |
| Equity | NOK -11,9M | +41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 132 | 23 943 | 26 758 | 28 852 | 30 292 |
| Staff expenses | −1 497 | −1 467 | −870 | 243 | −155 |
| EBITDA | 18 396 | 19 773 | 20 534 | 24 743 | 26 420 |
| Depreciation & amort. | −3 717 | −3 927 | 1 455 | −3 546 | −1 809 |
| EBIT | 14 680 | 15 846 | 21 989 | 21 197 | 24 611 |
| Net financials | −13 731 | −12 169 | −12 630 | −13 690 | −13 845 |
| Profit before tax | 949 | 3 678 | 9 359 | 7 506 | 10 766 |
| Tax | 265 | 994 | 1 201 | 1 651 | 2 369 |
| Net profit | 683 | 2 683 | 8 158 | 5 855 | 8 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 334 | 187 903 | 192 818 | 197 980 | 196 882 |
| Equity | −36 959 | −34 275 | −26 117 | −20 262 | −11 864 |
| Long-term debt | 225 555 | 216 079 | 210 275 | 206 775 | 203 275 |
| Short-term debt | 2 511 | 4 120 | 7 005 | 10 257 | 4 304 |
| Total debt | 228 066 | 220 199 | 217 280 | 217 032 | 207 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Contact Person | Contact Person | 2022 |
| Former (1) | ||
SK Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Arne Grøsland | Contact Person | 0 companies |
| Solveig Kristensen | Contact Person | 0 companies |
| Arild Baumann | Board of Directors | 0 companies |
| Truls Holthe | Chairman | 0 companies |
| Rolf Thorben Holm | Chairman | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Peter Groth | Board of Directors | 0 companies |
| Carsten Henrik Holtermann | Board of Directors | 0 companies |
| Jan Gustav Thrane-Steen | Board of Directors | 0 companies |