| Revenue | NOK 8,4M | +48% |
| EBITDA | NOK 337K | +158% |
| Net profit | NOK 83K | +110% |
| Total assets | NOK 2M | +27% |
| Equity | NOK -837K | +9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 446 | 7 911 | 9 321 | 5 646 | 8 364 |
| Staff expenses | −1 547 | −1 946 | −1 870 | −1 834 | −2 438 |
| EBITDA | 243 | −281 | −43 | −577 | 337 |
| Depreciation & amort. | −76 | −110 | −126 | −172 | −195 |
| EBIT | 167 | −391 | −170 | −749 | 142 |
| Net financials | −13 | −31 | −40 | −88 | −59 |
| Profit before tax | 154 | −423 | −210 | −837 | 83 |
| Tax | 34 | −38 | −0 | −0 | −0 |
| Net profit | 120 | −385 | −210 | −837 | 83 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 722 | 1 537 | 2 152 | 1 602 | 2 038 |
| Equity | 437 | 52 | −158 | −920 | −837 |
| Long-term debt | 38 | 0 | 279 | 1 019 | 1 229 |
| Short-term debt | 1 247 | 1 485 | 2 031 | 1 503 | 1 646 |
| Total debt | 1 286 | 1 485 | 2 310 | 2 522 | 2 875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Individual | 17.67% | 17.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Dahlberg | Chief Executive Officer | 0 companies |
| Frede Michael Sørbøe | Board of Directors | 0 companies |
| Frede Sørbøe | Chairman | 0 companies |