| Revenue | NOK 5,2M | +7% |
| EBITDA | NOK -466K | +69% |
| Net profit | NOK 219K | +207% |
| Total assets | NOK 40,2M | +12% |
| Equity | NOK 33,5M | +41% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 277 | 3 018 | 4 770 | 4 888 | 5 241 |
| Staff expenses | −228 | −1 433 | −441 | −1 816 | −1 931 |
| EBITDA | −971 | −1 726 | 1 463 | −1 483 | −466 |
| Depreciation & amort. | −140 | −270 | −274 | −97 | −79 |
| EBIT | −1 111 | −1 997 | 1 189 | −1 581 | −545 |
| Net financials | 294 | 353 | 3 388 | 1 377 | 764 |
| Profit before tax | −817 | −1 644 | 4 577 | −204 | 219 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −817 | −1 644 | 4 577 | −204 | 219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 578 | 21 824 | 30 213 | 35 926 | 40 241 |
| Equity | 17 986 | 19 344 | 23 921 | 23 717 | 33 497 |
| Long-term debt | 0 | 1 324 | 5 200 | 9 177 | 0 |
| Short-term debt | 592 | 1 156 | 1 092 | 3 032 | 6 744 |
| Total debt | 592 | 2 480 | 6 292 | 12 209 | 6 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andre Garborg Hedemand | Chief Executive Officer | 0 companies |
| Morten Brurud | Chief Executive Officer | 0 companies |
| Erik Haukedal Diesen | Chief Executive Officer | 0 companies |
| Gard Ådne Aure Kverneland | Chairman | 0 companies |
| Petter Smebye | Chairman | 0 companies |
| Daniel Frøyland | Board of Directors | 0 companies |
| Trond Vidar Sagen | Board of Directors | 0 companies |
| Arne Kjetil Møkster | Board of Directors | 0 companies |
| Ådne Kverneland | Chairman | 0 companies |
| Olav Arnesson Aksnes | Board of Directors | 0 companies |
| Helge Ellingsen | Board of Directors | 0 companies |