| Revenue | NOK 8,2M | -36% |
| EBITDA | NOK -13,1M | +39% |
| Net profit | NOK -25,9M | +3% |
| Total assets | NOK 10,1M | -58% |
| Equity | NOK -14,3M | -222% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 192 | 11 845 | 9 772 | 12 904 | 8 212 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 457 | −16 560 | −26 773 | −21 477 | −13 069 |
| Depreciation & amort. | −457 | −502 | −526 | −510 | −419 |
| EBIT | −10 914 | −17 062 | −27 299 | −21 986 | −13 488 |
| Net financials | −90 | −183 | −57 | −863 | −1 628 |
| Profit before tax | −11 004 | −17 245 | −27 356 | −22 849 | −15 116 |
| Tax | −2 424 | −3 795 | −6 017 | −0 | −0 |
| Net profit | −8 580 | −13 450 | −21 338 | −26 632 | −25 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 880 | 17 256 | 28 887 | 24 395 | 10 147 |
| Equity | 1 868 | −11 581 | 19 263 | 11 666 | −14 262 |
| Long-term debt | 1 500 | 21 285 | 4 250 | 8 500 | 22 340 |
| Short-term debt | 5 512 | 7 552 | 5 374 | 4 229 | 2 069 |
| Total debt | 7 012 | 28 837 | 9 624 | 12 729 | 24 409 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IE Observer | Observer | 2022 |
EG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
ST Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
RD Observer | Observer | 2022 – 2024 |
GØ Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.46% | 31.46% | 2024 | |
| Individual | 10.6% | 10.6% | 2022 | |
| Company | 9.56% | 9.56% | 2024 | |
| Company | 9.46% | 9.46% | 2024 | |
| Company | 9.17% | 9.17% | 2024 | |
Eic Fund | Company | 8.83% | 8.83% | 2024 |
| Company | 4.8% | 4.8% | 2024 | |
| Company | 4.4% | 4.4% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
| Individual | 2.67% | 2.67% | 2022 | |
| Company | 2.64% | 2.64% | 2024 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Company | 2.2% | 2.2% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Terje Aldrin | Chief Executive Officer | 0 companies |
| Iren Elisabeth Øvstebø | Observer | 0 companies |
| Eirik Gundersen | Chief Executive Officer | 0 companies |
| Rebeca De Sanco Mayoral | Observer | 0 companies |
| Gisle Østereng | Observer | 0 companies |
| Trym Holter | Board of Directors | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Øyvind Janbu | Board of Directors | 0 companies |
| Kjartan Melberg | Chairman | 0 companies |
| John Tarje Torvik | Chairman | 0 companies |
| Jan Fossgård | Board of Directors | 0 companies |
| Terje Ivar Andersen | Chairman | 0 companies |