| Revenue | NOK 4,8M | -3% |
| EBITDA | NOK -1,4M | +49% |
| Net profit | NOK -1,9M | +35% |
| Total assets | NOK 22,8M | -29% |
| Equity | NOK 2,8M | -40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 279 | 82 | 5 609 | 4 925 | 4 790 |
| Staff expenses | −0 | −0 | −539 | −848 | −305 |
| EBITDA | 6 155 | −765 | −566 | −2 689 | −1 375 |
| Depreciation & amort. | −105 | −143 | −104 | −34 | −15 |
| EBIT | 6 050 | −908 | −670 | −2 723 | −1 390 |
| Net financials | −722 | −39 | −608 | −1 006 | −1 031 |
| Profit before tax | 5 328 | −947 | −1 278 | −3 729 | −2 421 |
| Tax | 1 172 | −208 | −281 | −820 | −533 |
| Net profit | 4 156 | −739 | −997 | −2 909 | −1 888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 644 | 23 568 | 24 025 | 32 326 | 22 842 |
| Equity | 9 363 | 8 624 | 7 627 | 4 719 | 2 830 |
| Long-term debt | 3 519 | 11 935 | 13 217 | 19 684 | 19 751 |
| Short-term debt | 6 763 | 3 009 | 3 181 | 7 923 | 261 |
| Total debt | 10 281 | 14 945 | 16 398 | 27 608 | 20 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Holmefjord | Chief Executive Officer | 0 companies |
| Dorthe Holmefjord Hovland | Deputy Member | 0 companies |
| Tom Eide-Knudsen | Board of Directors | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Stein Arne Hamre | Chairman | 0 companies |