| Revenue | NOK 617K | -5% |
| EBITDA | NOK -1,5M | +12% |
| Net profit | NOK -3,1M | -23% |
| Total assets | NOK 22,6M | +10% |
| Equity | NOK -3,4M | -1042% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 25 974 | 27 607 | 4 363 | 1 531 | 651 | 617 |
| Staff expenses | −0 | −2 | −5 | −431 | −666 | −467 |
| EBITDA | 913 | 526 | 484 | −653 | −1 763 | −1 546 |
| Depreciation & amort. | −0 | −87 | −119 | −261 | −285 | −332 |
| EBIT | 913 | 439 | 365 | −914 | −2 049 | −1 878 |
| Net financials | 1 565 | 767 | −203 | −247 | −471 | −1 213 |
| Profit before tax | 2 478 | 1 206 | 161 | −1 160 | −2 520 | −3 091 |
| Tax | 106 | 267 | 36 | −24 | −0 | −0 |
| Net profit | 2 372 | 939 | 126 | −1 136 | −2 520 | −3 091 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32 980 | 15 762 | 13 864 | 14 984 | 20 589 | 22 637 |
| Equity | 2 295 | 3 233 | 3 359 | 2 223 | −297 | −3 387 |
| Long-term debt | 24 056 | 10 266 | 9 963 | 10 551 | 19 488 | 24 112 |
| Short-term debt | 6 630 | 2 263 | 542 | 2 209 | 1 398 | 1 912 |
| Total debt | 30 686 | 12 529 | 10 505 | 12 761 | 20 885 | 26 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
West Coast Invest Holding As | Company | 50.0% | 50.0% | 2024 |
Dhh Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Holmefjord | Chief Executive Officer | 0 companies |
| Tom Eide-Knudsen | Board of Directors | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Stein Arne Hamre | Chairman | 0 companies |