| Revenue | NOK 22,2M | +41% |
| EBITDA | NOK 1,8M | +57% |
| Net profit | NOK 509K | +176% |
| Total assets | NOK 6,2M | -18% |
| Equity | NOK 2M | +288% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 489 | 10 581 | 8 896 | 10 510 | 10 788 | 15 785 | 22 246 |
| Staff expenses | −1 235 | −5 439 | −5 349 | −4 914 | −4 983 | −6 321 | −10 016 |
| EBITDA | −676 | −988 | −1 591 | 145 | 257 | 1 124 | 1 764 |
| Depreciation & amort. | −74 | −450 | −763 | −824 | −686 | −616 | −616 |
| EBIT | −749 | −1 438 | −2 354 | −679 | −429 | 508 | 1 148 |
| Net financials | −9 | −118 | −205 | −241 | −149 | −270 | −207 |
| Profit before tax | −758 | −1 556 | −2 559 | −920 | −578 | 239 | 941 |
| Tax | −0 | −509 | −563 | −238 | −127 | 55 | 433 |
| Net profit | −758 | −1 047 | −1 996 | −682 | −451 | 184 | 509 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 131 | 4 809 | 5 304 | 5 236 | 5 473 | 7 595 | 6 244 |
| Equity | 124 | −293 | −1 701 | −505 | 344 | 528 | 2 048 |
| Long-term debt | 600 | 2 259 | 3 473 | 2 212 | 1 697 | 2 487 | 190 |
| Short-term debt | 1 407 | 2 843 | 3 532 | 3 529 | 3 432 | 4 581 | 4 007 |
| Total debt | 2 007 | 5 103 | 7 006 | 5 741 | 5 129 | 7 067 | 4 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omech As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skauen | Chief Executive Officer | 0 companies |
| John-Martin Farstad | Chief Executive Officer | 0 companies |
| Øyvind Magne Wigestrand | Board of Directors | 0 companies |
| Morten Mathisen | Chairman | 0 companies |
| Jon Helge Helgerud | Board of Directors | 0 companies |
| Jan Sigurd Otterlei | Chairman | 0 companies |