| Revenue | NOK 19,3M | +12% |
| EBITDA | NOK 2M | +944% |
| Net profit | NOK 1,4M | +216% |
| Total assets | NOK 10,4M | -2% |
| Equity | NOK 1,1M | +413% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 655 | 16 441 | 12 555 | 17 141 | 17 176 | 19 263 |
| Staff expenses | −137 | −9 443 | −5 820 | −4 828 | −6 330 | −5 891 | −6 361 |
| EBITDA | −198 | −1 741 | 894 | −880 | −97 | −233 | 1 967 |
| Depreciation & amort. | −0 | −956 | −1 110 | −1 119 | −1 174 | −1 230 | −876 |
| EBIT | −198 | −2 697 | −216 | −2 000 | −1 271 | −1 463 | 1 090 |
| Net financials | −46 | −159 | −97 | −77 | −70 | −123 | 767 |
| Profit before tax | −244 | −2 857 | −313 | −2 076 | −1 341 | −1 586 | 1 858 |
| Tax | −55 | −622 | 1 | −431 | −292 | −345 | 413 |
| Net profit | −189 | −2 235 | −313 | −1 646 | −1 049 | −1 241 | 1 445 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 436 | 13 461 | 10 920 | 8 136 | 9 337 | 10 568 | 10 355 |
| Equity | −165 | −839 | 37 | −122 | 111 | −350 | 1 095 |
| Long-term debt | 2 900 | 1 387 | 3 224 | 2 250 | 1 278 | 0 | 0 |
| Short-term debt | 700 | 12 913 | 7 659 | 6 008 | 7 948 | 10 917 | 9 260 |
| Total debt | 3 600 | 14 300 | 10 883 | 8 258 | 9 226 | 10 917 | 9 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heim Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rex-Jakobsen | Chief Executive Officer | 0 companies |
| Colin Kim-Thomas Fossengen | Chief Executive Officer | 0 companies |
| Emma Bo-Young Käll | Chief Executive Officer | 0 companies |
| Marco Bukic | Chief Executive Officer | 0 companies |
| Simon Leire Andresen | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Asle Andersen | Board of Directors | 0 companies |
| Maria Willumsen | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |