| Revenue | NOK 14,2M | +11% |
| EBITDA | NOK 684K | +37% |
| Net profit | NOK 412K | +40% |
| Total assets | NOK 3,5M | +11% |
| Equity | NOK 865K | +1% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 882 | 7 306 | 8 625 | 9 503 | 11 758 | 12 802 | 14 238 |
| Staff expenses | −231 | −2 310 | −2 622 | −2 365 | −2 857 | −3 354 | −3 965 |
| EBITDA | −129 | −680 | −323 | 579 | 33 | 501 | 684 |
| Depreciation & amort. | −20 | −321 | −78 | −85 | −80 | −121 | −96 |
| EBIT | −149 | −1 000 | −402 | 495 | −47 | 380 | 588 |
| Net financials | −1 | −15 | −9 | −14 | −14 | −2 | −4 |
| Profit before tax | −150 | −1 015 | −411 | 481 | −61 | 378 | 584 |
| Tax | −34 | −223 | −90 | 106 | −13 | 84 | 172 |
| Net profit | −116 | −792 | −320 | 375 | −48 | 294 | 412 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 443 | 2 117 | 2 062 | 2 508 | 2 676 | 3 132 | 3 465 |
| Equity | 859 | 687 | 366 | 742 | 694 | 853 | 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 1 430 | 1 696 | 1 767 | 1 982 | 2 279 | 2 600 |
| Total debt | 584 | 1 430 | 1 696 | 1 767 | 1 982 | 2 279 | 2 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horga As | Company | 89.6% | 89.6% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
Liguno As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Steinsland | Chief Executive Officer | 0 companies |
| Jarle Salvesen Steinsland | Chief Executive Officer | 0 companies |
| Svein-Erik Larsen | Chairman | 0 companies |
| Cecilie Nerhus | Board of Directors | 0 companies |
| Rolf Morten Klev | Chairman | 0 companies |
| Eirik Leirgulen | Board of Directors | 0 companies |