Riskpilot← Back to searchSign inGet full accessFROMAGE FERMIER AS
ASActiveOrg 921136285Vulkan 5, 0178 OsloNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 201812 employees
Revenue 2025
NOK 18,5M
+14% vs 2024
EBITDA margin
4.9%
-3% vs 2024
Equity ratio
35.7%
Financial strength
Net profit 2025
NOK 653K
+15% vs 2024
| Revenue | NOK 18,5M | +14% |
| EBITDA | NOK 912K | -3% |
| Net profit | NOK 653K | +15% |
| Total assets | NOK 4,2M | +5% |
| Equity | NOK 1,5M | -16% |
| Employees | 12 | — |
Legal name
FROMAGE FERMIER AS
Org number
921136285
Legal form
Aksjeselskap
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
12. juli 2018
Share capital
NOK 100 000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder alene eller styrets leder og ett styremedlem i fellesskap.
Company purpose
Drift av delikatessebutikk, restaurant, take-away, catering, produksjon av relevante produkter samt salg og servering av tilleggende varer og tjenester.
Address
Vulkan 5, 0178 Oslo
Phone
+4722601995
Email
post@fromagerie.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 231 | 5 659 | 6 645 | 8 183 | 11 167 | 14 005 | 16 176 | 18 507 |
| Staff expenses | −638 | −1 535 | −1 651 | −2 126 | −2 887 | −2 883 | −3 351 | −3 529 |
| EBITDA | −79 | 157 | 542 | 799 | 600 | 717 | 942 | 912 |
| Depreciation & amort. | −33 | −66 | −72 | −90 | −269 | −254 | −203 | −1 |
| EBIT | −112 | 91 | 470 | 709 | 331 | 464 | 739 | 910 |
| Net financials | −17 | −7 | 33 | −21 | −64 | −69 | −13 | −57 |
| Profit before tax | −128 | 84 | 503 | 688 | 267 | 394 | 726 | 854 |
| Tax | −29 | 19 | 112 | 159 | 66 | 88 | 160 | 201 |
| Net profit | −99 | 65 | 391 | 528 | 201 | 307 | 566 | 653 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 1 126 | 1 857 | 2 822 | 2 774 | 3 297 | 3 974 | 4 183 |
| Equity | 2 | 67 | 178 | 707 | 908 | 1 214 | 1 780 | 1 494 |
| Long-term debt | 95 | 32 | 2 | 555 | 0 | 0 | 0 | 0 |
| Short-term debt | 795 | 1 027 | 1 676 | 1 560 | 1 867 | 2 083 | 2 194 | 2 689 |
| Total debt | 890 | 1 059 | 1 679 | 2 115 | 1 867 | 2 083 | 2 194 | 2 689 |
EBITDA margin
4.9%
This company
15.8%
Market median
-69% vs market
20182025
Equity ratio
35.7%
This company
38.2%
Market median
+7% vs market
20182025
Return on equity
43.7%
This company
18.4%
Market median
+138% vs market
20182025
Net profit margin
3.5%
This company
8.1%
Market median
-57% vs market
20182025
Asset turnover
4.42×
This company
1.12×
Market median
+295% vs market
20182025
Debt / equity
1.80×
This company
0.62×
Market median
-190% vs market
20182025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-06-21 – 2018-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FROMAGE FERMIER AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arthur Alix | Chairman | 0 companies |
| Thibaut Andre Jean Girardet | Board of Directors | 0 companies |