| Revenue | NOK 140K | -56% |
| EBITDA | NOK 122K | -26% |
| Net profit | NOK -480K | -158% |
| Total assets | NOK 26,7M | -6% |
| Equity | NOK 1,4M | -25% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 971 | 1 694 | 1 837 | 722 | 1 195 | 320 | 140 |
| Staff expenses | −0 | −0 | −0 | −153 | −254 | −0 | −0 |
| EBITDA | 1 348 | 1 143 | 639 | −186 | 438 | 164 | 122 |
| Depreciation & amort. | −603 | −603 | −603 | −455 | −463 | −9 | −9 |
| EBIT | 745 | 540 | 36 | −641 | −25 | 154 | 112 |
| Net financials | −821 | −808 | −2 624 | −406 | −869 | 675 | −593 |
| Profit before tax | −76 | −268 | −2 588 | −1 047 | −894 | 829 | −480 |
| Tax | −77 | −59 | −156 | −242 | −133 | −0 | −0 |
| Net profit | 1 | −209 | −2 432 | −806 | −761 | 829 | −480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 22 710 | 22 169 | 19 271 | 31 367 | 26 523 | 28 258 | 26 699 |
| Equity | 1 685 | 1 476 | −956 | 2 110 | 1 494 | 1 915 | 1 434 |
| Long-term debt | 20 671 | 20 612 | 20 056 | 29 013 | 24 677 | 25 294 | 24 844 |
| Short-term debt | 354 | 81 | 171 | 245 | 352 | 1 050 | 421 |
| Total debt | 21 025 | 20 693 | 20 227 | 29 257 | 25 029 | 26 344 | 25 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gustava Holding As | Company | 40.0% | 40.0% | 2024 |
Davimi Invest As | Company | 40.0% | 40.0% | 2024 |
Pegusgruppen As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-David Gustavsen | Chief Executive Officer | 0 companies |
| Per-Christian Gustavsen | Chairman | 0 companies |
| Kari Solveig Gustavsen | Board of Directors | 0 companies |
| Håkon Jahr | Chairman | 0 companies |
| Per Arne Gustavsen | Board of Directors | 0 companies |