| Revenue | NOK 4,1M | +24% |
| EBITDA | NOK -3,5M | +20% |
| Net profit | NOK -4M | +12% |
| Total assets | NOK 76,6M | +105% |
| Equity | NOK 57M | +118% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 300 | 511 | 3 691 | 251 | 2 749 | 3 300 | 4 104 |
| Staff expenses | −59 | −307 | −63 | −338 | −1 297 | −3 553 | −4 501 |
| EBITDA | −23 | −685 | −676 | −2 623 | −1 209 | −4 340 | −3 472 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −12 | −69 | −214 |
| EBIT | −23 | −685 | −676 | −2 629 | −1 220 | −4 409 | −3 686 |
| Net financials | 0 | −8 | −18 | −5 | −82 | −197 | −348 |
| Profit before tax | −23 | −692 | −695 | −2 634 | −1 303 | −4 606 | −4 034 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | −692 | −695 | −2 634 | −1 303 | −4 606 | −4 034 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 113 | 67 | 1 115 | 647 | 10 740 | 37 356 | 76 629 |
| Equity | 7 | −685 | −803 | −1 137 | 8 712 | 26 185 | 56 976 |
| Long-term debt | 0 | 577 | 1 634 | 1 446 | 629 | 2 567 | 9 851 |
| Short-term debt | 106 | 175 | 284 | 338 | 1 399 | 8 604 | 9 802 |
| Total debt | 106 | 752 | 1 918 | 1 784 | 2 028 | 11 171 | 19 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arlen As | Company | 28.9% | 28.9% | 2024 |
Corpomente As | Company | 23.8% | 23.8% | 2024 |
Arctic Investment Group As | Company | 20.4% | 20.4% | 2024 |
Investinor Nord-Norge As | Company | 11.8% | 11.8% | 2024 |
Lev Lurt As | Company | 1.8% | 1.8% | 2024 |
Waagenybakken Holding As | Company | 1.6% | 1.6% | 2024 |
Coinibri Eood | Company | 1.3% | 1.3% | 2024 |
Kupa As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solvor Øverlien Magi | Chief Executive Officer | 0 companies |
| Maria Arlen Larsen | Board of Directors | 0 companies |
| Eskild Endrerud | Chairman | 0 companies |
| Ketil Sundelin | Board of Directors | 0 companies |