| Revenue | NOK 2M | -46% |
| EBITDA | NOK 1,8M | -42% |
| Net profit | NOK 1,3M | -31% |
| Total assets | NOK 10,7M | -6% |
| Equity | NOK 3,5M | +56% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 1 200 | 1 200 | 1 200 | 4 410 | 3 600 | 1 960 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 534 | −0 | −0 |
| EBITDA | 27 | −27 | 1 064 | 942 | 1 023 | 2 391 | 3 154 | 1 820 |
| Depreciation & amort. | −0 | −0 | −204 | −204 | −204 | −204 | −188 | −184 |
| EBIT | 27 | −27 | 859 | 738 | 819 | 2 187 | 2 966 | 1 636 |
| Net financials | −27 | 0 | −6 | −552 | −674 | −700 | −589 | −0 |
| Profit before tax | −0 | −27 | 854 | 186 | 145 | 1 486 | 2 377 | 1 636 |
| Tax | −11 | −6 | 188 | 72 | 24 | 330 | 525 | 360 |
| Net profit | 10 | −21 | 666 | 114 | 121 | 1 157 | 1 852 | 1 276 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 292 | 10 241 | 10 005 | 9 811 | 9 607 | 11 028 | 11 398 | 10 733 |
| Equity | 41 | 18 | 165 | 32 | 152 | 401 | 2 261 | 3 537 |
| Long-term debt | 10 229 | 10 222 | 9 172 | 9 444 | 9 345 | 7 322 | 6 400 | 0 |
| Short-term debt | 22 | 0 | 667 | 335 | 110 | 3 297 | 2 737 | 1 600 |
| Total debt | 10 251 | 10 222 | 9 839 | 9 779 | 9 455 | 10 619 | 9 137 | 7 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Augustum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Ravndal | Chief Executive Officer | 0 companies |
| Jan Olav Knudsen | Chairman | 0 companies |
| Eli Hodne | Board of Directors | 0 companies |