| Revenue | NOK 24,7M | +87% |
| EBITDA | NOK 6,1M | +112% |
| Net profit | NOK 4,7M | +153% |
| Total assets | NOK 11,4M | +98% |
| Equity | NOK 5,9M | +364% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 450 | 8 254 | 7 227 | 13 239 | 24 695 |
| Staff expenses | −2 648 | −3 320 | −3 698 | −4 769 | −7 586 |
| EBITDA | −206 | 798 | 405 | 2 891 | 6 143 |
| Depreciation & amort. | −391 | −451 | −450 | −456 | −257 |
| EBIT | −597 | 347 | −45 | 2 435 | 5 886 |
| Net financials | −28 | −37 | −42 | −18 | 45 |
| Profit before tax | −624 | 310 | −88 | 2 417 | 5 931 |
| Tax | −137 | 68 | −19 | 572 | 1 269 |
| Net profit | −488 | 241 | −68 | 1 845 | 4 663 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 862 | 4 931 | 4 671 | 5 753 | 11 397 |
| Equity | 1 263 | 1 504 | 1 435 | 1 280 | 5 943 |
| Long-term debt | 1 555 | 1 528 | 8 | 0 | 0 |
| Short-term debt | 1 045 | 1 900 | 3 228 | 4 473 | 5 454 |
| Total debt | 2 600 | 3 427 | 3 236 | 4 473 | 5 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
ES Deputy Member | Deputy Member | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Sivertzen | Deputy Member | 0 companies |
| Morten Sivertzen | Chief Executive Officer | 0 companies |
| Henrik Gyland Gundersen | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Håkon Helmersen | Chairman | 0 companies |
| Espen Stenumgård | Chairman | 0 companies |