| Revenue | NOK 5,5M | -1% |
| EBITDA | NOK -623K | -146% |
| Net profit | NOK -671K | -130% |
| Total assets | NOK 769K | -25% |
| Equity | NOK -1,5M | -84% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1 846 | 5 702 | 5 006 | 5 430 | 5 492 | 5 456 |
| Staff expenses | −651 | −2 455 | −1 625 | −1 713 | −2 192 | −2 109 |
| EBITDA | −115 | −785 | 264 | 541 | −253 | −623 |
| Depreciation & amort. | −31 | −123 | −125 | −104 | −24 | −24 |
| EBIT | −146 | −909 | 139 | 437 | −277 | −647 |
| Net financials | 0 | −16 | −21 | −23 | −14 | −23 |
| Profit before tax | −146 | −925 | 117 | 414 | −291 | −671 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −146 | −925 | 117 | 414 | −291 | −671 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 380 | 1 235 | 1 345 | 1 101 | 1 027 | 769 |
| Equity | −116 | −1 041 | −923 | −509 | −800 | −1 470 |
| Long-term debt | 0 | 896 | 896 | 696 | 522 | 522 |
| Short-term debt | 1 495 | 1 379 | 1 372 | 914 | 1 304 | 1 718 |
| Total debt | 1 495 | 2 275 | 2 268 | 1 610 | 1 826 | 2 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim André Kofstad | Chief Executive Officer | 0 companies |
| Roy Lund Schjetne | Chief Executive Officer | 0 companies |
| Monica Marita Lund Schjetne | Chairman | 0 companies |