| Revenue | NOK 5,5M | +7% |
| EBITDA | NOK -393K | +59% |
| Net profit | NOK -628K | +46% |
| Total assets | NOK 6,1M | +1% |
| Equity | NOK 4,2M | +10% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 995 | 4 682 | 5 176 | 5 533 |
| Staff expenses | −80 | −1 367 | −2 198 | −1 936 | −2 152 |
| EBITDA | −356 | −180 | −637 | −951 | −393 |
| Depreciation & amort. | −0 | −92 | −197 | −196 | −208 |
| EBIT | −356 | −272 | −834 | −1 147 | −601 |
| Net financials | 16 | −15 | −21 | −24 | −27 |
| Profit before tax | −339 | −287 | −855 | −1 171 | −628 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −339 | −287 | −855 | −1 171 | −628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 646 | 5 326 | 6 861 | 6 043 | 6 123 |
| Equity | 4 547 | 4 260 | 5 038 | 3 868 | 4 239 |
| Long-term debt | 0 | 376 | 303 | 229 | 150 |
| Short-term debt | 99 | 690 | 1 519 | 1 946 | 1 734 |
| Total debt | 99 | 1 066 | 1 823 | 2 175 | 1 884 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.67% | 69.67% | 2022 | |
| Company | 8.91% | 8.91% | 2022 | |
| Company | 4.66% | 4.66% | 2022 | |
| Individual | 3.81% | 3.81% | 2022 | |
| Individual | 3.65% | 3.65% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Individual | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Galteland | Board of Directors | 0 companies |
| Per Sigurd Sørensen | Board of Directors | 0 companies |
| Reidar Henrik Berge | Chairman | 0 companies |
| Eirik Austlid | Chairman | 0 companies |
| Ole Karsten Birkeland | Board of Directors | 0 companies |
| Dag Cappelen Papazian | Board of Directors | 0 companies |