| Revenue | NOK 448K | +21% |
| EBITDA | NOK -193K | +65% |
| Net profit | NOK -193K | +65% |
| Total assets | NOK 13,3M | +3807% |
| Equity | NOK 294K | +102% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 131 | 1 583 | 958 | 379 | 11 273 | 370 | 448 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 108 | 1 151 | 651 | 3 | −11 637 | −545 | −193 |
| Depreciation & amort. | −107 | −107 | −107 | −107 | −0 | −0 | −0 |
| EBIT | 0 | 1 043 | 543 | −105 | −11 637 | −545 | −193 |
| Net financials | −171 | −1 039 | −839 | −582 | 0 | −6 | 0 |
| Profit before tax | −171 | 4 | −296 | −687 | −11 637 | −551 | −193 |
| Tax | −0 | 9 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −171 | −5 | −296 | −687 | −11 637 | −551 | −193 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 260 | 20 803 | 21 043 | 21 065 | 575 | 339 | 13 253 |
| Equity | 164 | 158 | −138 | −825 | −12 462 | −13 013 | 294 |
| Long-term debt | 20 000 | 20 600 | 21 034 | 21 418 | 12 800 | 12 800 | 12 800 |
| Short-term debt | 97 | 45 | 146 | 471 | 237 | 552 | 160 |
| Total debt | 20 097 | 20 645 | 21 181 | 21 889 | 13 037 | 13 352 | 12 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RO Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gravdal | Chief Executive Officer | 0 companies |
| Thomas Hakavik | Chief Executive Officer | 0 companies |
| Ragnar Olaf Hauge | Deputy Member | 0 companies |
| Kristin Akasi | Chairman | 0 companies |