| Revenue | NOK 0 | — |
| EBITDA | NOK -202K | +21% |
| Net profit | NOK -1M | +2% |
| Total assets | NOK 2,4M | -25% |
| Equity | NOK -2,2M | -87% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 20 | 24 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −837 | −2 084 | −1 100 | 62 | −256 | −202 |
| Depreciation & amort. | −138 | −550 | −550 | −576 | −576 | −576 | −576 |
| EBIT | −172 | −1 388 | −2 635 | −1 676 | −514 | −832 | −778 |
| Net financials | 0 | −40 | −39 | −60 | −116 | −197 | −230 |
| Profit before tax | −172 | −1 427 | −2 674 | −1 735 | −630 | −1 029 | −1 009 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −172 | −1 427 | −2 674 | −1 735 | −630 | −1 029 | −1 009 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 365 | 6 156 | 5 578 | 3 984 | 4 027 | 3 122 | 2 355 |
| Equity | 6 333 | 4 906 | 2 232 | 497 | −134 | −1 163 | −2 172 |
| Long-term debt | 1 000 | 1 041 | 3 079 | 3 041 | 3 841 | 3 841 | 3 800 |
| Short-term debt | 33 | 209 | 266 | 447 | 320 | 445 | 727 |
| Total debt | 1 033 | 1 250 | 3 346 | 3 487 | 4 161 | 4 285 | 4 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norce Innovation As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Solberg-Johansen | Chief Executive Officer | 0 companies |
| Cecilie Nordbø Hvammen | Chief Executive Officer | 0 companies |
| Johan Christopher Giertsen | Board of Directors | 0 companies |
| Steinar Jørgensen | Chairman | 0 companies |
| Helge Tennebø | Board of Directors | 0 companies |