| Revenue | NOK 0 | — |
| EBITDA | NOK -41,8M | -5% |
| Net profit | NOK 286M | +17% |
| Total assets | NOK 900,3M | +12% |
| Equity | NOK 557,6M | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 100 | 1 200 | 0 | 0 |
| Staff expenses | −0 | −0 | −9 584 | −35 416 | −38 538 |
| EBITDA | −335 | −12 559 | −15 405 | −39 637 | −41 766 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −335 | −12 559 | −15 405 | −39 637 | −41 766 |
| Net financials | −80 | −152 | 204 756 | 333 522 | 370 559 |
| Profit before tax | −414 | −12 712 | 189 351 | 293 885 | 328 793 |
| Tax | −105 | −2 762 | 38 688 | 49 701 | 42 768 |
| Net profit | −310 | −9 950 | 150 663 | 244 184 | 286 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 218 516 | 438 791 | 632 910 | 807 105 | 900 313 |
| Equity | 206 423 | 395 641 | 546 304 | 471 613 | 557 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 094 | 43 150 | 86 605 | 335 492 | 342 675 |
| Total debt | 12 094 | 43 150 | 86 605 | 335 492 | 342 675 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NK Deputy Member | Deputy Member | 2025 |
PW Deputy Member | Deputy Member | 2025 |
MH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristoffer Gram | Deputy Member | 0 companies |
| Per-Christian Willoch Fett | Deputy Member | 0 companies |
| Marius Hermansen | Chief Executive Officer | 0 companies |
| John Olav Harr | Chief Executive Officer | 0 companies |
| Erik Bartnes | Chairman | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |
| Rikard Vabo | Board of Directors | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Harald Moræus-Hanssen | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Chairman | 0 companies |
| Ina Bjørkum Arneson | Board of Directors | 0 companies |
| Rolf Johan Ringdal | Board of Directors | 0 companies |
| Peter Wessel | Board of Directors | 0 companies |
| Petter Sørdahl | Board of Directors | 0 companies |
| Cecilie Kirsten Wammer Serck-Hanssen | Board of Directors | 0 companies |