| Revenue | NOK 195K | +9% |
| EBITDA | NOK -150K | +14% |
| Net profit | NOK -85K | +52% |
| Total assets | NOK 1,1M | +117% |
| Equity | NOK 315K | +206% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 230 | 139 | 180 | 180 | 195 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −2 | 135 | 36 | −24 | −174 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −13 |
| EBIT | −12 | −2 | 135 | 36 | −24 | −177 | −163 |
| Net financials | 0 | −0 | 0 | −9 | −5 | 0 | −5 |
| Profit before tax | −12 | −2 | 135 | 27 | −30 | −177 | −167 |
| Tax | −0 | −0 | 27 | 6 | −0 | −0 | −82 |
| Net profit | −12 | −2 | 108 | 21 | −30 | −177 | −85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 184 | 209 | 388 | 404 | 519 | 512 | 1 112 |
| Equity | 183 | 181 | 288 | 309 | 280 | 103 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 1 | 28 | 100 | 95 | 240 | 410 | 796 |
| Total debt | 1 | 28 | 100 | 95 | 240 | 410 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gemini Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Celine Fylling Røder | Chief Executive Officer | 0 companies |
| Arild Røder | Chairman | 0 companies |
| Katrin Fylling | Board of Directors | 0 companies |
| Henrikke Fylling Røder | Board of Directors | 0 companies |