| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +32% |
| Net profit | NOK -690K | -109% |
| Total assets | NOK 1,4M | -33% |
| Equity | NOK 1,4M | -33% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −51 | −42 | −57 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −51 | −42 | −57 | −39 |
| Net financials | 0 | 0 | 0 | 7 337 | −651 |
| Profit before tax | −22 | −51 | −42 | 7 280 | −690 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −51 | −42 | 7 280 | −690 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 250 | 1 557 | 2 146 | 2 113 | 1 426 |
| Equity | 1 068 | 1 547 | 2 135 | 2 110 | 1 420 |
| Long-term debt | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 10 | 11 | 4 | 6 |
| Total debt | 183 | 10 | 11 | 4 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piitch As | Company | 18.0% | 18.0% | 2022 |
Centaurus As | Company | 13.9% | 13.9% | 2022 |
Musen Invest As | Company | 10.1% | 10.1% | 2022 |
Procopius As | Company | 6.5% | 6.5% | 2022 |
Husberg Invest As | Company | 6.5% | 6.5% | 2022 |
Foregone Invest As | Company | 5.7% | 5.7% | 2022 |
Abenhult As | Company | 4.9% | 4.9% | 2022 |
Drageland Invest As | Company | 3.6% | 3.6% | 2022 |
Flekken Invest As | Company | 3.6% | 3.6% | 2022 |
Holtanna As | Company | 3.6% | 3.6% | 2022 |
| Individual | 3.3% | 3.3% | 2022 | |
Müsli As | Company | 3.1% | 3.1% | 2022 |
Fossen Finans As | Company | 2.9% | 2.9% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
Sb Capital As | Company | 1.8% | 1.8% | 2022 |
Ds Capital As | Company | 1.8% | 1.8% | 2022 |
Gjøstøl Invest As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondre Paulsen | Chief Executive Officer | 0 companies |
| Morten Erik Iversen | Chairman | 0 companies |
| Martin Prokosch | Board of Directors | 0 companies |
| Petter Norstrand | Board of Directors | 0 companies |