| Revenue | NOK 473K | +670% |
| EBITDA | NOK -833K | +15% |
| Net profit | NOK -958K | +18% |
| Total assets | NOK 11,1M | -3% |
| Equity | NOK 7,8M | +64% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 41 | 61 | 473 |
| Staff expenses | −0 | −503 | −469 | −472 | −831 | −867 | −924 |
| EBITDA | −49 | −688 | −527 | −612 | −954 | −977 | −833 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −688 | −527 | −612 | −954 | −977 | −833 |
| Net financials | 0 | 30 | 0 | −11 | −97 | −193 | −125 |
| Profit before tax | −49 | −658 | −526 | −623 | −1 051 | −1 170 | −958 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −658 | −526 | −623 | −1 051 | −1 170 | −958 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 261 | 5 199 | 6 483 | 9 291 | 9 966 | 11 429 | 11 061 |
| Equity | 3 238 | 5 107 | 5 461 | 6 978 | 5 926 | 4 756 | 7 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 92 | 1 022 | 2 313 | 4 040 | 6 673 | 3 263 |
| Total debt | 23 | 92 | 1 022 | 2 313 | 4 040 | 6 673 | 3 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gulsrud Holding As | Company | 41.3% | 41.3% | 2022 |
Agito Invest As | Company | 21.5% | 21.5% | 2022 |
Matina Invest As | Company | 20.9% | 20.9% | 2022 |
Westbye Holding As | Company | 4.3% | 4.3% | 2022 |
Art Vandelay Industries As | Company | 2.2% | 2.2% | 2022 |
Aea Investors As | Company | 2.2% | 2.2% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Gulsrud Johnsen | Chief Executive Officer | 0 companies |
| Marianne Følkner | Board of Directors | 0 companies |
| Håkon Alvern Baste | Chairman | 0 companies |
| Magnar Torkildsen Westbye | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Board of Directors | 0 companies |