| Revenue | NOK 5,1M | -46% |
| EBITDA | NOK 1,1M | +107% |
| Net profit | NOK -97K | +100% |
| Total assets | NOK 393K | -79% |
| Equity | NOK -14,4M | +43% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 262 | 1 964 | 6 814 | 9 096 | 12 642 | 9 422 | 5 098 |
| Staff expenses | −0 | −1 626 | −0 | −6 169 | −3 351 | −2 347 | −3 |
| EBITDA | −424 | −4 568 | −5 654 | −39 679 | −7 750 | −16 051 | 1 052 |
| Depreciation & amort. | −0 | −2 | −1 109 | −4 677 | −6 707 | −23 558 | −0 |
| EBIT | −424 | −4 569 | −6 763 | −44 356 | −14 457 | −39 609 | 1 052 |
| Net financials | 0 | −94 | −165 | −987 | 5 173 | −1 245 | −1 149 |
| Profit before tax | −424 | −4 663 | −6 928 | −45 343 | −9 284 | −40 853 | −97 |
| Tax | −97 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −326 | −4 761 | −6 928 | −45 343 | −9 284 | −40 853 | −97 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 477 | 28 977 | 29 940 | 20 874 | 25 266 | 1 832 | 393 |
| Equity | 774 | 21 023 | 14 095 | −4 607 | 5 468 | −25 154 | −14 409 |
| Long-term debt | 1 500 | 4 500 | 10 782 | 10 782 | 14 732 | 2 850 | 2 430 |
| Short-term debt | 1 203 | 3 454 | 5 063 | 14 700 | 5 066 | 24 136 | 12 372 |
| Total debt | 2 703 | 7 954 | 15 845 | 25 482 | 19 798 | 26 986 | 14 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paytech Group As | Company | 84.3% | 84.3% | 2024 |
Eika Digitalbank As | Company | 24.8% | 24.8% | 2023 |
Sparebanken Sør | Company | 9.5% | 9.5% | 2023 |
Cloft Consulting As | Company | 4.6% | 4.6% | 2024 |
Andrew Veitch | Company | 3.4% | 3.4% | 2024 |
Acoustic Pte Ltd | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Matthew Weir | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilin Schjetne | Chief Executive Officer | 0 companies |
| Sven Didrik Mack Cappelen | Board of Directors | 0 companies |
| Tarje Melau Sørensen | Board of Directors | 0 companies |
| Andre David Hattingh | Board of Directors | 0 companies |
| Terje Gromholt | Deputy Chairman | 0 companies |
| Anne Christine Van Schrader | Board of Directors | 0 companies |
| Erik Ingvoldstad | Board of Directors | 0 companies |
| Lars Pedersen | Board of Directors | 0 companies |
| Anders Kristiansen | Board of Directors | 0 companies |
| Jeremy Simon Nicholds | Chairman | 0 companies |