| Revenue | NOK 11M | -20% |
| EBITDA | NOK -313K | +59% |
| Net profit | NOK -740K | +29% |
| Total assets | NOK 3,1M | -25% |
| Equity | NOK -990K | -295% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 883 | 6 828 | 10 316 | 13 757 | 11 040 |
| Staff expenses | −107 | −1 650 | −2 524 | −6 866 | −5 450 |
| EBITDA | 211 | 138 | 1 135 | −760 | −313 |
| Depreciation & amort. | −0 | −23 | −137 | −175 | −178 |
| EBIT | 211 | 115 | 998 | −936 | −491 |
| Net financials | 0 | −23 | −20 | −119 | −249 |
| Profit before tax | 211 | 92 | 978 | −1 055 | −740 |
| Tax | 47 | 28 | 216 | −12 | −0 |
| Net profit | 164 | 64 | 762 | −1 043 | −740 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 655 | 1 652 | 3 287 | 4 117 | 3 085 |
| Equity | 188 | 252 | 793 | −250 | −990 |
| Long-term debt | 0 | 9 | 312 | 599 | 0 |
| Short-term debt | 468 | 1 391 | 2 183 | 3 768 | 4 075 |
| Total debt | 468 | 1 400 | 2 495 | 4 367 | 4 075 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lærdal | Board of Directors | 0 companies |
| Morten Lærdal | Chairman | 0 companies |