| Revenue | NOK 6,6M | -49% |
| EBITDA | NOK -175K | +83% |
| Net profit | NOK -2,3M | +22% |
| Total assets | NOK 76,1M | +46% |
| Equity | NOK 56,3M | +406% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 105 | 1 687 | 3 864 | 2 782 | 14 199 | 13 059 | 6 637 |
| Staff expenses | −573 | −1 521 | −2 041 | −2 228 | −6 371 | −6 840 | −367 |
| EBITDA | −986 | −909 | 577 | −2 922 | −1 385 | −1 024 | −175 |
| Depreciation & amort. | −4 | −54 | −75 | −89 | −198 | −185 | −287 |
| EBIT | −991 | −963 | 502 | −3 011 | −1 584 | −1 209 | −462 |
| Net financials | −16 | −233 | 2 389 | 2 270 | −11 969 | −1 765 | −1 844 |
| Profit before tax | −1 007 | −1 196 | 2 891 | −741 | −13 552 | −2 974 | −2 306 |
| Tax | −223 | −262 | 647 | −162 | 163 | −0 | −0 |
| Net profit | −784 | −934 | 2 244 | −579 | −13 715 | −2 974 | −2 306 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 815 | 5 127 | 20 820 | 26 420 | 34 404 | 52 112 | 76 099 |
| Equity | −740 | −1 674 | 8 640 | 8 062 | 8 405 | 11 129 | 56 295 |
| Long-term debt | 2 252 | 6 299 | 9 522 | 4 157 | 5 600 | 5 300 | 4 413 |
| Short-term debt | 303 | 502 | 2 658 | 14 202 | 20 400 | 35 682 | 15 391 |
| Total debt | 2 555 | 6 801 | 12 179 | 18 359 | 26 000 | 40 982 | 19 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Observer | Observer | 2023 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Equity Fund I As | Company | 33.0% | 33.0% | 2024 |
New Normal Group As | Company | 12.8% | 12.8% | 2024 |
Moonage As | Company | 8.3% | 8.3% | 2024 |
Silverwater As | Company | 5.9% | 5.9% | 2024 |
Friar Venture As | Company | 5.4% | 5.4% | 2024 |
Somnium Consulting As | Company | 3.4% | 3.4% | 2024 |
Hulita Holding As | Company | 2.8% | 2.8% | 2024 |
Aiga Invest As | Company | 2.7% | 2.7% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Gd Support As | Company | 1.9% | 1.9% | 2024 |
Bacs Invest As | Company | 1.8% | 1.8% | 2024 |
Kelda Automation Technology As | Company | 1.6% | 1.6% | 2024 |
Dimerent Oy | Company | 1.5% | 1.5% | 2024 |
Beech Holding Oy | Company | 1.5% | 1.5% | 2024 |
S. Ugelstad Invest As | Company | 1.5% | 1.5% | 2024 |
Applause Consulting As | Company | 1.4% | 1.4% | 2024 |
Len-Invest As | Company | 1.3% | 1.3% | 2024 |
Ulsten Consulting As | Company | 1.1% | 1.1% | 2024 |
Sprecks As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Roar Bamle | Observer | 0 companies |
| Simen Teigre | Chief Executive Officer | 0 companies |
| Are Sandersen | Chief Executive Officer | 0 companies |
| Lars Anders Ulfsson Hungefält | Board of Directors | 0 companies |
| Arve Stavrum-Tång | Chairman | 0 companies |
| Mette Stavrum-Tång | Board of Directors | 0 companies |
| Geir Danielsen | Board of Directors | 0 companies |
| Sigurd Aanesen | Board of Directors | 0 companies |
| Espen Kjeldsen | Board of Directors | 0 companies |
| Peter Tonstad | Chairman | 0 companies |
| Hege Moe Tveit | Board of Directors | 0 companies |
| Ingvild Standal Næss | Board of Directors | 0 companies |
| Aleksander Farstad | Board of Directors | 0 companies |
| Stig Williams Seljeseth | Chairman | 0 companies |