| Revenue | NOK 122K | +26% |
| EBITDA | NOK -40K | +0% |
| Net profit | NOK -17K | -1% |
| Total assets | NOK 1,2M | -2% |
| Equity | NOK 1,1M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 733 | 686 | 696 | 742 | 787 | 684 | 691 | 729 | 597 | 558 | 556 | 514 | 465 | 491 | 297 | 199 | 96 | 122 |
| Staff expenses | −0 | −437 | −447 | −462 | −467 | −485 | −361 | −376 | −405 | −344 | −303 | −342 | −290 | −285 | −290 | −144 | −1 | −1 | −1 |
| EBITDA | 0 | 64 | 27 | 35 | 76 | 93 | 82 | 78 | 108 | 35 | 72 | 19 | 32 | 4 | 17 | −19 | 22 | −40 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 27 | 35 | 76 | 93 | 82 | 78 | 108 | 35 | 72 | 19 | 32 | 4 | 17 | −19 | 22 | −40 | −40 |
| Net financials | 0 | 12 | 7 | 13 | 13 | 20 | 21 | −1 | 0 | 87 | 1 | −0 | 120 | 1 | 0 | 4 | 16 | 23 | 23 |
| Profit before tax | 0 | 77 | 34 | 48 | 89 | 114 | 103 | 77 | 108 | 122 | 74 | 19 | 152 | 5 | 17 | −14 | 38 | −17 | −17 |
| Tax | −0 | 22 | 9 | 13 | 23 | 30 | 29 | 21 | 29 | 16 | 18 | 4 | 7 | 1 | 4 | −3 | 8 | −0 | −0 |
| Net profit | 0 | 55 | 24 | 34 | 66 | 83 | 74 | 56 | 79 | 106 | 56 | 14 | 145 | 4 | 13 | −11 | 30 | −17 | −17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 589 | 616 | 647 | 751 | 838 | 877 | 926 | 1 026 | 1 103 | 1 157 | 1 157 | 1 301 | 1 309 | 1 330 | 1 288 | 1 284 | 1 253 | 1 231 |
| Equity | — | 331 | 356 | 390 | 456 | 539 | 613 | 669 | 748 | 854 | 910 | 925 | 1 070 | 1 074 | 1 087 | 1 076 | 1 106 | 1 089 | 1 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 157 | 157 | 158 |
| Short-term debt | 0 | 258 | 260 | 257 | 296 | 299 | 264 | 257 | 278 | 249 | 247 | 232 | 231 | 235 | 242 | 54 | 20 | 7 | 1 |
| Total debt | 0 | 258 | 260 | 257 | 296 | 299 | 264 | 257 | 278 | 249 | 247 | 232 | 231 | 235 | 242 | 212 | 178 | 164 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
EM Deputy Member | Deputy Member | 1989 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Willy Solheim | Chief Executive Officer | 0 companies |
| Ellen Marie Solheim | Deputy Member | 0 companies |