| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -3% |
| Net profit | NOK -2,3M | -44% |
| Total assets | NOK 224,7M | -1% |
| Equity | NOK 57,2M | +26% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | −64 | −76 | −71 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −55 | −64 | −76 | −71 | −73 |
| Net financials | −2 832 | −4 946 | −2 511 | −1 937 | −2 822 |
| Profit before tax | −2 887 | −5 009 | −2 588 | −2 008 | −2 895 |
| Tax | −0 | −2 108 | −785 | −442 | −637 |
| Net profit | −2 887 | −2 901 | −1 802 | −1 566 | −2 258 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 238 049 | 240 170 | 234 337 | 228 022 | 224 738 |
| Equity | 51 141 | 58 340 | 50 038 | 45 471 | 57 213 |
| Long-term debt | 181 817 | 181 817 | 181 729 | 180 000 | 165 000 |
| Short-term debt | 5 091 | 12 | 2 570 | 2 551 | 2 525 |
| Total debt | 186 909 | 181 830 | 184 300 | 182 551 | 167 525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |