| Revenue | NOK 12,6M | +0% |
| EBITDA | NOK -283K | -275% |
| Net profit | NOK -248K | -454% |
| Total assets | NOK 2,3M | -19% |
| Equity | NOK 70K | -86% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 778 | 2 045 | 1 965 | 4 177 | 6 834 | 12 543 | 12 583 |
| Staff expenses | −165 | −639 | −647 | −646 | −679 | −1 003 | −996 |
| EBITDA | 26 | −114 | 191 | 254 | 526 | 162 | −283 |
| Depreciation & amort. | −22 | −59 | −86 | −86 | −88 | −66 | −30 |
| EBIT | 4 | −173 | 105 | 168 | 438 | 97 | −314 |
| Net financials | −5 | −18 | −22 | −20 | −17 | −5 | −5 |
| Profit before tax | −0 | −190 | 83 | 149 | 421 | 92 | −319 |
| Tax | −1 | 1 | −0 | 8 | 99 | 21 | −70 |
| Net profit | 1 | −192 | 83 | 141 | 321 | 70 | −248 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 721 | 882 | 631 | 1 631 | 1 541 | 2 856 | 2 318 |
| Equity | 95 | −96 | −14 | 127 | 449 | 519 | 70 |
| Long-term debt | 226 | 611 | 388 | 333 | 266 | 21 | 0 |
| Short-term debt | 400 | 368 | 256 | 1 170 | 826 | 2 315 | 2 248 |
| Total debt | 626 | 979 | 644 | 1 503 | 1 092 | 2 337 | 2 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schlanbusch Holding As | Company | 50.0% | 50.0% | 2024 |
Frode Marino Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schlanbusch | Chief Executive Officer | 0 companies |
| Frode Marino Olsen | Board of Directors | 0 companies |