| Revenue | NOK 6M | -69% |
| EBITDA | NOK -779K | +37% |
| Net profit | NOK -1,2M | +44% |
| Total assets | NOK 5,9M | -5% |
| Equity | NOK -429K | +90% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 871 | 24 276 | 12 940 | 19 491 | 6 039 |
| Staff expenses | −0 | −1 676 | −5 124 | −5 086 | −2 752 |
| EBITDA | 403 | −310 | −4 969 | −1 241 | −779 |
| Depreciation & amort. | −0 | −1 | −15 | −16 | −16 |
| EBIT | 403 | −311 | −4 984 | −1 257 | −795 |
| Net financials | −82 | −140 | −419 | −862 | −389 |
| Profit before tax | 321 | −451 | −5 403 | −2 119 | −1 184 |
| Tax | 71 | −0 | −0 | −0 | −0 |
| Net profit | 250 | −451 | −5 403 | −2 119 | −1 184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 508 | 14 154 | 14 026 | 6 159 | 5 875 |
| Equity | 628 | 3 407 | −1 996 | −4 115 | −429 |
| Long-term debt | 0 | 2 520 | 7 000 | 2 000 | 2 000 |
| Short-term debt | 6 880 | 8 227 | 9 022 | 8 274 | 4 304 |
| Total debt | 6 880 | 10 747 | 16 022 | 10 274 | 6 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Matias Tvinnereim | Chief Executive Officer | 0 companies |
| Therese Lunde Solberg | Chief Executive Officer | 0 companies |
| Stig Tisthamar | Board of Directors | 0 companies |
| Malvin Ivar Sandbakk | Board of Directors | 0 companies |
| Rune Solheim | Chairman | 0 companies |
| Håvard Røe Maurset | Board of Directors | 0 companies |