| Revenue | NOK 6,2M | +90% |
| EBITDA | NOK 2,6M | +122% |
| Net profit | NOK 1,8M | +428% |
| Total assets | NOK 7,2M | +52% |
| Equity | NOK 1,1M | +117% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 411 | 630 | 302 | 1 514 | 3 279 | 6 233 |
| Staff expenses | −0 | −122 | −162 | −0 | −233 | −521 | −1 052 |
| EBITDA | −3 | 34 | 229 | 151 | 638 | 1 186 | 2 630 |
| Depreciation & amort. | −0 | −238 | −335 | −335 | −386 | −657 | −271 |
| EBIT | −3 | −204 | −106 | −184 | 252 | 529 | 2 359 |
| Net financials | 0 | −136 | −123 | −106 | −125 | −120 | −112 |
| Profit before tax | −3 | −340 | −229 | −290 | 127 | 409 | 2 247 |
| Tax | −1 | −75 | −48 | −64 | 20 | 75 | 479 |
| Net profit | −3 | −264 | −181 | −226 | 107 | 335 | 1 768 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 536 | 3 140 | 2 687 | 2 642 | 4 292 | 4 722 | 7 183 |
| Equity | 42 | −222 | 197 | −29 | 78 | 483 | 1 051 |
| Long-term debt | 0 | 2 257 | 1 952 | 2 041 | 2 001 | 1 507 | 2 440 |
| Short-term debt | 493 | 1 104 | 538 | 631 | 2 213 | 2 732 | 3 691 |
| Total debt | 493 | 3 362 | 2 490 | 2 671 | 4 214 | 4 239 | 6 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rara Holding As | Company | 33.3% | 33.3% | 2022 |
Hausner As | Company | 33.3% | 33.3% | 2022 |
S-E Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Erik Eliassen | Chief Executive Officer | 0 companies |
| Sarah Louise Burrows | Board of Directors | 0 companies |
| Tor Petter Weien Christensen | Chairman | 0 companies |
| Roger Andreas Bræck | Chairman | 0 companies |