| Revenue | NOK 2,9M | +335% |
| EBITDA | NOK -6,1M | +52% |
| Net profit | NOK -10,3M | +61% |
| Total assets | NOK 13,7M | -10% |
| Equity | NOK 4,3M | -55% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 54 | 95 | 189 | 24 | 102 | 676 | 2 940 |
| Staff expenses | −0 | −348 | −1 173 | −3 656 | −8 739 | −6 822 | −5 541 |
| EBITDA | −10 | −586 | −2 820 | −8 303 | −16 216 | −12 699 | −6 133 |
| Depreciation & amort. | −8 | −0 | −0 | −0 | −872 | −13 418 | −3 788 |
| EBIT | −19 | −586 | −2 820 | −8 303 | −17 088 | −26 118 | −9 922 |
| Net financials | 0 | −7 | −33 | −88 | −41 | −176 | −340 |
| Profit before tax | −19 | −593 | −2 852 | −8 390 | −17 129 | −26 293 | −10 261 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −593 | −2 852 | −8 390 | −17 129 | −26 293 | −10 261 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 214 | 5 313 | 5 088 | 36 394 | 20 096 | 15 309 | 13 718 |
| Equity | 11 | 5 184 | 2 332 | 32 942 | 15 812 | 9 559 | 4 298 |
| Long-term debt | 200 | 0 | 500 | 2 500 | 2 500 | 4 333 | 6 235 |
| Short-term debt | 3 | 129 | 2 256 | 953 | 1 784 | 1 416 | 3 185 |
| Total debt | 203 | 129 | 2 756 | 3 453 | 4 284 | 5 750 | 9 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.4% | 28.4% | 2022 | |
| Individual | 11.4% | 11.4% | 2024 | |
Forlagshuset Vigmostad & Bjørke As | Company | 9.6% | 9.6% | 2024 |
BRØDRENE JENSEN AS | Company | 5.9% | 5.9% | 2024 |
Melesio Capital As | Company | 5.7% | 5.7% | 2024 |
Dunker As | Company | 5.1% | 5.1% | 2024 |
Constantia As | Company | 4.9% | 4.9% | 2024 |
Sollund As | Company | 4.6% | 4.6% | 2023 |
Egil Skilbrei Holding As | Company | 3.9% | 3.9% | 2024 |
Eduplaytion As | Company | 3.8% | 3.8% | 2024 |
Peak Venture I As | Company | 3.7% | 3.7% | 2024 |
Hi Capital As | Company | 3.4% | 3.4% | 2024 |
Vitali Holding As | Company | 2.5% | 2.5% | 2024 |
Vyrd As | Company | 2.3% | 2.3% | 2024 |
Bru Eigedom As | Company | 2.3% | 2.3% | 2024 |
Sirius Sogn As | Company | 2.2% | 2.2% | 2024 |
Procopius As | Company | 2.1% | 2.1% | 2024 |
Breivik Invest As | Company | 2.0% | 2.0% | 2024 |
Link Two Gp As | Company | 1.7% | 1.7% | 2024 |
Råheim Holding As | Company | 1.5% | 1.5% | 2024 |
Produksjonsboksen As | Company | 1.4% | 1.4% | 2024 |
Missi Holding As | Company | 1.3% | 1.3% | 2024 |
Jakvam As | Company | 1.3% | 1.3% | 2024 |
Pål Hagen Holding As | Company | 1.1% | 1.1% | 2024 |
Trine Lerum Hjellhaug As | Company | 1.1% | 1.1% | 2024 |
Acquire As | Company | 1.1% | 1.1% | 2024 |
Fjordvekst As | Company | 1.0% | 1.0% | 2024 |
Sja Invest As | Company | 1.0% | 1.0% | 2024 |
Aid Invest As | Company | 1.0% | 1.0% | 2024 |
Jh Lunde Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Emilie Lyrholm Harr | Chief Executive Officer | 0 companies |
| Magnus Berglund | Board of Directors | 0 companies |
| Yngve Mofoss | Board of Directors | 0 companies |
| Christian Henrik Thommessen | Chairman | 0 companies |
| Ingrid Somdal-Åmodt Vinje | Board of Directors | 0 companies |
| Thomas Berge | Chairman | 0 companies |
| Ørjan Cato Johnsen | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |