| Revenue | NOK 30,9M | +86% |
| EBITDA | NOK 1,5M | +990% |
| Net profit | NOK -177K | +91% |
| Total assets | NOK 14,7M | +17% |
| Equity | NOK 6M | -3% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 104 | 500 | 559 | 1 901 | 6 203 | 16 625 | 30 950 |
| Staff expenses | −0 | −0 | −0 | −1 261 | −93 | −2 486 | −3 831 |
| EBITDA | 25 | −1 195 | −1 945 | −3 651 | 598 | −170 | 1 514 |
| Depreciation & amort. | −0 | −50 | −92 | −93 | −1 046 | −1 152 | −1 172 |
| EBIT | 25 | −1 245 | −2 036 | −3 744 | −448 | −1 322 | 342 |
| Net financials | 0 | −28 | −12 | −21 | −61 | −714 | −519 |
| Profit before tax | 25 | −1 272 | −2 049 | −3 765 | −508 | −2 037 | −177 |
| Tax | 6 | −0 | −0 | −5 | −0 | −0 | −0 |
| Net profit | 19 | −1 272 | −2 049 | −3 759 | −508 | −2 037 | −177 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 93 | 2 669 | 1 943 | 4 139 | 10 032 | 12 549 | 14 694 |
| Equity | 49 | 2 357 | 559 | 1 333 | 825 | 6 162 | 5 985 |
| Long-term debt | 0 | 0 | 995 | 2 395 | 2 400 | 2 400 | 1 925 |
| Short-term debt | 44 | 312 | 389 | 411 | 6 318 | 3 988 | 6 784 |
| Total debt | 44 | 312 | 1 384 | 2 806 | 8 718 | 6 388 | 8 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Observer | Observer | 2022 | — | — |
DH Observer | Observer | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TP Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Investeringer As | Company | 16.8% | 16.8% | 2024 |
| Individual | 8.2% | 8.2% | 2022 | |
| Individual | 7.8% | 7.8% | 2024 | |
Antler Europe Fund 1 Lp | Company | 7.1% | 7.1% | 2024 |
Vivel Invest As | Company | 4.9% | 4.9% | 2024 |
Rania Guirguis | Company | 4.6% | 4.6% | 2024 |
Futuro As | Company | 4.1% | 4.1% | 2024 |
Langodden As | Company | 3.2% | 3.2% | 2024 |
Aggregate Media Fund X Kb | Company | 2.4% | 2.4% | 2023 |
Grum Invest As | Company | 1.8% | 1.8% | 2024 |
Weatea As | Company | 1.7% | 1.7% | 2024 |
Rask Utvikling As | Company | 1.7% | 1.7% | 2024 |
Kjh Capital As | Company | 1.3% | 1.3% | 2024 |
Mowitz Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Solhaug Tutar | Observer | 0 companies |
| Daniel Holth Larsen | Observer | 0 companies |
| Malin Bruset | Chief Executive Officer | 0 companies |
| Thomas Peter Vaale Ljungqvist | Observer | 0 companies |
| Hanne-Lene Norup Dahlgren | Board of Directors | 0 companies |
| Ivar Kroghrud | Chairman | 0 companies |
| Karen Cecilie Sand | Board of Directors | 0 companies |
| Naja Mae Faye Boone Solend | Board of Directors | 0 companies |