| Revenue | NOK 35M | -5% |
| EBITDA | NOK 4M | -42% |
| Net profit | NOK 2,5M | -53% |
| Total assets | NOK 10,2M | -30% |
| Equity | NOK 4,9M | +102% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 517 | 27 311 | 25 032 | 36 955 | 34 995 |
| Staff expenses | −11 314 | −11 911 | −11 880 | −15 285 | −14 977 |
| EBITDA | 182 | 1 360 | 1 174 | 7 016 | 4 043 |
| Depreciation & amort. | −268 | −272 | −340 | −299 | −994 |
| EBIT | −86 | 1 088 | 835 | 6 716 | 3 049 |
| Net financials | −4 | 1 | −20 | 86 | 146 |
| Profit before tax | −90 | 1 090 | 814 | 6 802 | 3 195 |
| Tax | −6 | 256 | 185 | 1 497 | 709 |
| Net profit | −85 | 834 | 629 | 5 305 | 2 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 951 | 5 763 | 6 186 | 14 694 | 10 243 |
| Equity | 735 | 500 | 1 129 | 2 434 | 4 920 |
| Long-term debt | 0 | 28 | 5 | 206 | 270 |
| Short-term debt | 8 216 | 5 235 | 5 052 | 12 054 | 5 053 |
| Total debt | 8 216 | 5 263 | 5 057 | 12 260 | 5 323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.34% | 33.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Harald Foss | Chief Executive Officer | 0 companies |
| Petter Georg Kristoffersen | Chief Executive Officer | 0 companies |
| Tommy Reboli | Chairman | 0 companies |
| Knut Georg Kristoffersen | Chairman | 0 companies |
| Lars Jørgen Brennhagen | Board of Directors | 0 companies |