| Revenue | NOK 32,7M | +16% |
| EBITDA | NOK 2,9M | -27% |
| Net profit | NOK 2,3M | -28% |
| Total assets | NOK 14,5M | -3% |
| Equity | NOK 5M | +0% |
| Employees | 35 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 387 | 16 610 | 10 975 | 17 907 | 21 345 | 28 172 | 32 652 |
| Staff expenses | −15 473 | −15 010 | −11 241 | −12 386 | −15 834 | −20 180 | −22 985 |
| EBITDA | 1 820 | 59 | −2 319 | 1 230 | 1 964 | 4 029 | 2 929 |
| Depreciation & amort. | −33 | −33 | −31 | −7 | −6 | −6 | −14 |
| EBIT | 1 787 | 25 | −2 351 | 1 223 | 1 958 | 4 023 | 2 915 |
| Net financials | 58 | 19 | 13 | 11 | 5 | 61 | 27 |
| Profit before tax | 1 845 | 44 | −2 337 | 1 234 | 1 963 | 4 083 | 2 942 |
| Tax | 423 | 10 | −514 | 272 | 432 | 899 | 649 |
| Net profit | 1 422 | 34 | −1 823 | 962 | 1 531 | 3 184 | 2 294 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 212 | 7 565 | 5 993 | 8 343 | 9 978 | 14 889 | 14 495 |
| Equity | 1 447 | 1 481 | 2 509 | 3 472 | 5 003 | 4 995 | 4 993 |
| Long-term debt | 3 064 | 2 852 | 600 | 601 | 2 | 1 | 2 |
| Short-term debt | 4 702 | 3 232 | 2 883 | 4 271 | 4 973 | 9 893 | 9 500 |
| Total debt | 7 766 | 6 084 | 3 483 | 4 872 | 4 976 | 9 894 | 9 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Ursin-Holm | Chief Executive Officer | 0 companies |
| Lars Olov Johansson-Kjellerød | Chairman | 0 companies |