| Revenue | NOK 116,5M | +4% |
| EBITDA | NOK 1,2M | +65% |
| Net profit | NOK 855K | -8% |
| Total assets | NOK 46,6M | +7% |
| Equity | NOK 27,4M | +3% |
| Employees | 46 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 47 657 | 61 280 | 68 479 | 98 748 | 113 497 | 112 210 | 116 509 |
| Staff expenses | −10 287 | −12 183 | −13 842 | −19 059 | −24 393 | −25 941 | −26 654 |
| EBITDA | 5 530 | 4 968 | 8 797 | 11 537 | 7 101 | 738 | 1 217 |
| Depreciation & amort. | −9 | −17 | −1 457 | −17 | −12 | −10 | −442 |
| EBIT | 5 520 | 4 950 | 7 339 | 11 520 | 7 089 | 728 | 776 |
| Net financials | −14 | 40 | −65 | 46 | 52 | 461 | 321 |
| Profit before tax | 5 506 | 4 991 | 7 274 | 11 566 | 7 141 | 1 189 | 1 097 |
| Tax | 1 268 | 1 099 | 1 602 | 2 545 | 1 571 | 262 | 241 |
| Net profit | 4 237 | 3 892 | 5 672 | 9 021 | 5 570 | 927 | 855 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 375 | 28 994 | 33 970 | 51 623 | 42 529 | 43 481 | 46 595 |
| Equity | 1 876 | 18 401 | 24 074 | 30 095 | 25 665 | 26 593 | 27 448 |
| Long-term debt | 4 | 92 | 68 | 192 | 280 | 341 | 293 |
| Short-term debt | 21 495 | 10 501 | 9 829 | 21 335 | 16 584 | 16 547 | 18 854 |
| Total debt | 21 499 | 10 592 | 9 896 | 21 528 | 16 864 | 16 889 | 19 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keo Holdingselskap As | Company | 40.0% | 40.0% | 2024 |
Tosm Holding As | Company | 40.0% | 40.0% | 2024 |
Tks Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Forseth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Chairman | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |
| Kenneth Smith | Board of Directors | 0 companies |